Prepared for: Pastor Chad Overton — Fort Worth, TX
AVL Summary
Project Overview
This estimate covers a complete Audio, Video & Lighting infrastructure upgrade for Mission City Church in Fort Worth, TX — prepared for Pastor Chad Overton.
The scope includes a full stage lighting and house lighting packages Featuring Chauvet Pro,and HOG 5 lighting control, a broadcast video system featuring the latest Blackmagic Design Broadcast Quality Cameras and Video Processing, and common area distributed video.
Additionally, a redesign of audio control systems featuring Allen & Heath, Shure ULXD and RF Venue for excellent RF and audio control while still providing access to 3rd party house mixing infrastructure. Additional allowance for EAW PA expansion including fills and delays as determined by final architectural plans.
The combined total across all six estimates is $431,460.00.
The following six estimates cover the complete Audio, Video & Lighting scope for Mission City Church in Fort Worth, TX. Each estimate represents a distinct system category, all prepared by 360 AVL Design on 06/18/2026.
$80,206.00
Audio Control System — MC-AudioControl
Qty: Multiple items
Allen & Heath Avantis — 96 Channel FOH Console ($15,015.00)
Allen & Heath AH-GX-4816 Digital Snake ($3,899.00)
Allen & Heath ME-U + 6x ME-1 Personal Mixers ($6,655.00)
The Mission City Church full AVL installation is a multi-phase project covering audio, video, and lighting systems across the sanctuary, broadcast room, lobby, and stage areas in Fort Worth, TX.
Site Assessment & Planning
Coordinate with the church, architect, and project managers to confirm routing, rigging, electrical, and finalize product selections.
Mechanical & Pre Wire
Install the key lighting truss and pipe grid, as well as all overhead rigging involving lift work and aerial access.
Complete the lighting, audio, and video infrastructure, pulling all cable and landing racks.
Lighting Installation
Install low-voltage cabling for the House Pendant fixtures, RDM controller, as well as all stage lighting.
Audio System Installation
Install all audio control systems, RF devices, and additional PA. Add new audio cabling, floor pockets, patch plates, and complete installation of acoustic panels.
Video System Installation
Install the Blackmagic video control devices and all cameras. Build out the broadcast suite with the video rack and studio desk.
Implement all distributed video screens.
Programming, Commissioning & Training
Program all consoles and equipment, optimize audio tuning and frequency coordination, and provide a final walkthrough and training for the Mission City Church team.
The following is the complete combined estimate for Mission City Church in Fort Worth, TX — prepared for Pastor Chad Overton. Estimates MC-AudioControl, MC-VideoBest, MC-Lights, MC-House Lighting, MC-AcstTreatm, and MC-DistrAudio. All pricing reflects 360 AVL Design rates. Combined total: $431,460.00.
$431,460.00
Total Estimated Cost
Combined Estimates — Mission City Church
MC-AudioControl — $80,206.00
Audio Control System — Equipment Overview
Complete audio control infrastructure for Mission City Church in Fort Worth, TX
Complete stage lighting infrastructure for Mission City Church in Fort Worth, TX — prepared for Pastor Chad Overton by 360 AVL Design. Estimate No.: MC-Lights | Estimate Date: 06/18/2026
CHAUVET Rogue Outcast 3 Spot-2
Moving Head Spot (x12) — $43,800.00
Chauvet Pro Rogue R2X Wash
RGBW Moving Head (x12) — $23,988.00
Chauvet Pro Ovation E-910FC
LED Engine (x16) — $26,000.00
CHAUVET Ovation F-915FC
Fresnel Key Light (x4) — $6,396.00
High End Systems Flex Hog
Lighting Console — $11,999.00
Chauvet AMHAZE ECO Hazer
Hazer (x2) — $1,700.00
MC-House Lighting — $74,484.00
House Lighting System — Equipment Overview
Complete house lighting infrastructure for Mission City Church in Fort Worth, TX — prepared for Pastor Chad Overton by 360 AVL Design. Estimate No.: MC-House Lighting | Estimate Date: 06/18/2026
Mission City Church — House Lighting Layout Plan
MC-VideoBest — $69,183.00
Video System — Equipment Overview
Complete video production infrastructure for Mission City Church in Fort Worth, TX — prepared for Pastor Chad Overton by 360 AVL Design. Estimate No.: MC-VideoBest | Estimate Date: 06/18/2026
MC-AcstTreatm — $23,755.00
Acoustic Treatment — Equipment Overview
Complete acoustic treatment package for Mission City Church in Fort Worth, TX — prepared for Pastor Chad Overton by 360 AVL Design. Estimate No. MC-AcstTreatm, dated 06/18/2026.
$15,840.00
2" Acoustic Panel 120x48"
Standard Fabric — 24 First Floor panels, 8 Balcony Panels, 4 Broadcast Studio
Qty: 36 @ $440.00 each
360 AVL Design Price: $15,840.00
$2,200.00
2" Acoustic Panel 36x72"
Standard Fabric — 8 Face of Balcony Panels
Qty: 8 @ $275.00 each
360 AVL Design Price: $2,200.00
$3,960.00
Labor & Installation
Qty: 44 hours @ $90.00/hr
360 AVL Design Price: $3,960.00
$1,755.00
Freight
Oversize skid — Turck Delivery
Qty: 1 @ $1,755.00
360 AVL Design Price: $1,755.00
Total: $23,755.00
MC-DistrAudio — $24,716.00
Distributed Audio System — Equipment Overview
Complete distributed audio package for Mission City Church in Fort Worth, TX — prepared for Pastor Chad Overton by 360 AVL Design. Estimate No. MC-DistrAudio, dated 06/18/2026.
$5,735.00
Signal Processor & Audio Control
AtlasIED Atmosphere 8-Zone AZMP8 — 8 Zone Signal Processor, 1200W Amplifier | Qty: 1 @ $4,600.00 = $4,600.00
This proposal is presented to Mission City Church as "first look" pricing structure with full customization options available and expected with next steps and future revisions based on collaborative efforts between church staff, architect and GC. 360AVL does not charge for revisions or changes to the AVL Design. Pricing within this estimate is current base upon market pricing as of 6/18/2026, and is subject to change with any manufacturer pricing updates outside of our control.